County Profile for DeSoto - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,813,866 Total Charges 101,111,854
Fixed Assets 17,285,638 Contract Allowance 71,477,816
Other Assets 0 Operating Revenue 29,634,038
Total Assets 24,099,504 Operating Expenses 32,433,766
Current Liabilities 4,674,298 Operating Margin -2,799,728
Long Term Liabilities 16,382,292 Other Income 2,005,664
Total Equity 3,042,914 Other Expense 0
Total Liabilities and Equity 24,099,504 Net Profit or Loss -794,064

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,836 Revenue per Bed $705,572 Revenue per Person $29,634,038
Net Margin per Discharge ($2,441) Net Margin per Bed ($66,660) Net Margin per Person ($2,799,728)
Net Profit per Discharge ($692) Net Profit per Bed ($18,906) Net Profit per Person ($794,064)
Net Fixed Assets per Discharge $15,070 Net Fixed Assets per Bed $411,563 Net Fixed Assets per Bed $17,285,638
Long Term Debt per Discharge $14,283 Long Term Debt per Bed $390,055 Long Term Debt per Person $16,382,292
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,453 Net Fixed Assets 1,512 Population Estimate 1,151
Total Revenue 1,604 Long Term Liabilities 1,121 Total Patient Discharges 1,481
Net Margin 2,439 Total Patient Beds 1,430
Net Profit or Loss 2,710

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,848,929 4,783,821 1.0136
31 Intensive Care Unit 1,649,061 1,311,937 1.2570
32 Coronary Care Unit 0 0
43 Nursery 356,939 631,019 0.5657
44 Skilled Nursing Care 0 0
50 Operating Room 3,030,085 8,154,011 0.3716
51 Recovery Room 501,697 1,774,850 0.2827
52 Labor and Delivery Room 1,019,552 391,840 2.6020

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,771,225 13 Nursing Administration 641,014
02,03 Captial Related - Movable Equipment 518,242 14 Central Services and Supply 234,038
04 Employee Benefits 3,330,252 15 Pharmacy 698,133
05 Administrative and General 3,732,367 16 Medical Records and Medical Library 465,253
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,354,677 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 716,562 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 673,628 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,135,391

County Profile for DeSoto - 2016